Master Project Estimate
Consolidated across Concrete, Tower Erection, and Conductor Stringing
121.5
7
1,628,000
-626,016
thekedaar
Master Project Estimate Report
Date: 3 August 2026
Consolidated: Concrete + Erection + Stringing
PROJECT OVERVIEW
Total Weight
121.5 T
Truck Cycles
7
Gross Contract Value
1,628,000
Net Take-Home Margin
-626,016
* Net Take-Home Margin = Concrete Final Profit + Stringing Net Project Profit − Total Erection & Logistics Cost.
thekedaar
Professional Tower Contractor Summary
Date: 3 August 2026
Project ID: QRQPS5
1. TOWER CONFIGURATION
| Tower Type | Quantity | Budget per Leg | Total Budget |
|---|---|---|---|
| ZM-1 | 1 | 32,000 | 128,000 |
Investment Breakdown
Revenue & Deductions
Estimated Final Profit
* Calculations based on current market prices and WAPDA rates.
105,984 PKR
This is a computer-generated summary for estimating purposes only.
© 2026 thekedaar — Construction Profitability Tool
thekedaar
Tower Erection & Structural Works Summary
Date: 3 August 2026
TOWER INVENTORY
| Tower Type | Unit Weight (T) | Qty | Total Weight (T) |
|---|---|---|---|
| ZM-1 | 4.5 | 18 | 81 |
| ZM-30 | 6.5 | 1 | 6.5 |
| ZM-60 | 8.5 | 4 | 34 |
Erection Costs
Logistics
Grand Total (Erection Phase)
1,212,000 PKR
This is a computer-generated summary for estimating purposes only.
© 2026 thekedaar — Construction Profitability Tool
thekedaar
Conductor Stringing Works Summary
Date: 3 August 2026
MATERIAL REQUIREMENTS
Logistics & Labour
Revenue & Deductions
Net Project Profit
480,000 PKR
This is a computer-generated summary for estimating purposes only.
© 2026 thekedaar — Construction Profitability Tool